Proposed Budget for 2007:
- $44,561 Administrative Expense
- $11,500 Ground Expense
- $4,540 Utilities Expense
- $499 Reserve Expense
- =================
- $61,100 TOTAL EXPENSES
- $59,400 Assessments
- $400 Operating Int. Income
- $300 Legal Recovery
- $500 Late Fees
- $500 Miscellaneous Income
- =================
- $61,100 TOTAL INCOME
“ANNUAL MAINTENANCE FEE HAS GONE UP DUE TO INCREASE IN INSURANCE COST.” =====> $150
1997, 1998, 1999
2000, 2001, 2002, 2003, 2004, 2005, 2006, 2007, 2008, 2009
2010, 2011, 2012, 2013, 2014, 2015, 2016, 2017, 2018, 2019
2020, 2021, 2022, 2023, 2024, 2025, 2026
Expenses:
- $20,196 Management Fees
- $10,000 Traffic Control
- $6,000 Legal Fees
- $4,000 Insurance
- $1,500 Postage/Copies
- $650 Audit/Tax Returns
- $600 HOA Meeting Room
- $400 Website
- …
- $8,400 Landscape Maintenance
- $1,000 Walls & Signage
- $600 Irrigation Repairs/Supplies
- $500 Entrance Lightning Maintenance
- $500 Plants/Bushes/Trees
- $500 Exterior Building Maint.
- $1,540 Electric/Trash
- $3,000 Water/Sewer
*****************************************
Nghe: Tu La Coi Phuc
Nghe: Tu La Coi Phuc